Harim Group (Pan Ocean) / JKL Partners consortium to acquire 57.9% of HMM for KRW 6.4tn

SI Logistics Container shipping
Deal value
$4.4bn
Stake
57.9%
Implied 100%
$7.6bn

Deal value ÷ stake (structure unconfirmed)

Revenue
$12.8bn

2022 연결 · DART-verified

Op. income
$6.9bn

2022 연결 · DART-verified

Multiples
EQV/EBIT 1.1xPSR 0.6x

On implied equity value

DART 20230714000061

Target
HMM · Container shipping
Buyer
Harim Group (Pan Ocean) / JKL Partners consortium · SI
Seller
Korea Development Bank / Korea Ocean Business Corporation
Structure
—
Announced
Dec 18, 2023
Closed
—
Stage
Announced

Target

HMM (formerly Hyundai Merchant Marine) is Korea's largest container shipping line, operating container and bulk businesses. It reported consolidated 2022 revenue of KRW 18.5868 trillion and operating profit of KRW 9.9455 trillion.

Deal rationale

Harim Group said it would raise global competitiveness through synergies with Pan Ocean, its bulk-shipping affiliate, and develop HMM into a stable national carrier. Harim's statement said HMM and Pan Ocean could form an ideal container-bulk-specialty vessel portfolio. Seller KDB said it planned to close the transaction in the first half of the following year. Reports said Harim narrowly outbid Dongwon Group on price and that its acquisition financing was under KRW 2 trillion.

회생·채권단 매각기타
Revenue$12.8bn
Operating income$6.9bn
EBITDA—
Net income—

2022 연결 · DART-verified · 20230714000061

Press coverage

  • 이투데이 (2023-12-18): “인수가는 6조4000억 원 수준으로 알려졌다”
  • 쿠키뉴스 (2023-12-19): “하림, HMM 인수 우선협상대상자 선정”
  • 인더뉴스 (2023-02-13): “상반기까지 지속된 해운시장 호황에 힘입어 매출과 영업이익 모두 최대치를 찍은 것으로 나타났습니다.”

This is a data entry summarising filings and press reports. Please check the original sources for the figures.